2009 PRAIRIE POINT TAX COMPARISONS No. Numbers assigned to each unit in Prairie Point in ascending order of residency fee. That is 1 would be the least expensive unit. Res. Fee The residency (corresponding to sales price) paid by the resident. Curr. The resident's tax bill for 2009 (sent December 2008) Opt 1 An abandoned option for taxation, not shown. Opt 2: Based on a formula (due to Jo Ann Ashley) based on the square footage and the upgrade of each unit Opt 3 Proportional to residency fee. Model A2. All A2 Models (single family). Model B. All the same model of type B (duplex) 2009 Taxes under the options for some units No. Res Fee Curr Opt 2 Opt 3 10 256743 3626 3660 3334 30 297487 4350 4176 3860 50 334461 3458 4026 4344 70 359000 6419 4545 4662 80 383085 3813 4540 4975 100 445243 5547 6096 5783 Corresponding tax rates per \$100 residency fee 10.00 100.00 1.41 1.43 1.30 30.00 100.00 1.46 1.32 1.30 50.00 100.00 1.03 1.40 1.30 70.00 100.00 1.79 1.31 1.30 80.00 100.00 1.00 1.29 1.30 100.00 100.00 1.25 1.23 1.30 ------------------------- Model A2: Taxes under the options for all A2 units. No. Res Fee Curr Opt 2 Opt 3 89 405251 7681 5569 5263 91 411563 7785 5825 5345 95 419225 5281 5754 5445 97 438117 5929 5897 5690 100 445243 5547 6096 5783 106 507145 6178 5779 6587 107 590000 9804 6700 7663 Corresponding tax rates per \$100 residency fee 89.00 100.00 1.90 1.37 1.30 91.00 100.00 1.89 1.42 1.30 95.00 100.00 1.26 1.37 1.30 97.00 100.00 1.35 1.34 1.30 100.00 100.00 1.25 1.37 1.30 106.00 100.00 1.22 1.14 1.30 107.00 100.00 1.66 1.14 1.30 -------------------------------------- Model B: Taxes under the options for the same basic model, a duplex. No. Res Fee Curr Opt 2 Opt 3 5 237062 4544 3587 3079 10 256743 3626 3440 3334 40 311000 3399 3558 4039 64 353553 4094 4158 4592 Corresponding tax rates per \$100 residency fee 5.00 100.00 1.92 1.51 1.30 10.00 100.00 1.41 1.34 1.30 40.00 100.00 1.09 1.14 1.30 64.00 100.00 1.16 1.18 1.30 HS 30 May 2009 & 22 November 2009